Personal Finance
Amortization Calculator
Period-by-period payment schedule with principal, interest, balance, and CSV download.
Payment per period
Total paid
Total interest
Amortization schedule
| # | Payment | Principal | Interest | Balance |
|---|---|---|---|---|
Worked example
Using the same $20,000, 6.5%, 5-year monthly loan as the loan calculator, each row of the schedule applies interest to the current balance, then allocates the rest of the ~$391 payment to principal. Early payments are mostly interest; later payments are mostly principal.
FAQ
Why does interest fall each period?
Interest is charged on the remaining balance. As principal declines, the interest portion of the fixed payment shrinks.
Assumptions and limitations
Personal finance figures are illustrative. Taxes, insurance, fees, and lender overlays are omitted unless a field names them. This is not financial advice.
Assumes a fixed rate and no prepayments. CSV export is a convenience dump of the same schedule.
Related calculators
More tools in Personal Finance and popular picks.
- Personal Finance Loan Calculator
- Personal Finance Mortgage Calculator
- Personal Finance Finance Charge Calculator
- Personal Finance 50/30/20 Budget Calculator
- Personal Finance Auto Loan Calculator
- Personal Finance Compound Interest Calculator
- Personal Finance Emergency Fund Calculator
- Personal Finance Interest Calculator